Home > Income Statement > SHARDA CROPCHEM

SHARDA CROPCHEM
Income Statement

SHARDA CROPCHEM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHARDA CROPCHEM
Please provide your vote to see the results

SHARDA CROPCHEM Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4,045 Cr₹3,580 Cr₹2,396 Cr₹2,003 Cr₹1,998 Cr
     Sales ₹4,040 Cr₹3,574 Cr₹2,391 Cr₹1,998 Cr₹1,995 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.46 Cr₹0.91 Cr---
     Revenue from property development -----
     Other Operational Income ₹4.90 Cr₹4.70 Cr₹4.52 Cr₹4.89 Cr₹2.50 Cr
Less: Excise Duty -----
Net Sales ₹4,045 Cr₹3,580 Cr₹2,396 Cr₹2,003 Cr₹1,998 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-307 Cr₹-178 Cr₹-43 Cr₹4.44 Cr₹55 Cr
Raw Material Consumed ₹3,168 Cr₹2,678 Cr₹1,679 Cr₹1,384 Cr₹1,332 Cr
     Opening Raw Materials ₹444 Cr₹258 Cr₹160 Cr₹135 Cr₹245 Cr
     Purchases Raw Materials ₹1,478 Cr₹1,517 Cr₹1,038 Cr₹802 Cr₹597 Cr
     Closing Raw Materials ₹371 Cr₹444 Cr₹258 Cr₹160 Cr₹135 Cr
     Other Direct Purchases / Brought in cost ₹1,616 Cr₹1,347 Cr₹739 Cr₹607 Cr₹625 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹45 Cr₹44 Cr₹37 Cr₹35 Cr₹33 Cr
     Salaries, Wages & Bonus ₹44 Cr₹43 Cr₹37 Cr₹34 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.10 Cr₹0.09 Cr₹0.12 Cr₹0.11 Cr
     Other Employees Cost ₹0.54 Cr₹0.60 Cr₹0.51 Cr₹0.46 Cr₹0.36 Cr
Other Manufacturing Expenses ₹0.46 Cr₹0.59 Cr₹0.45 Cr₹0.79 Cr₹0.28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.46 Cr₹0.59 Cr₹0.45 Cr₹0.79 Cr₹0.28 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹258 Cr₹212 Cr₹184 Cr₹144 Cr₹142 Cr
     Rent , Rates & Taxes ₹7.74 Cr₹13 Cr₹4.48 Cr₹3.16 Cr₹8.41 Cr
     Insurance ₹14 Cr₹7.98 Cr₹7.47 Cr₹4.69 Cr₹4.66 Cr
     Printing and stationery -----
     Professional and legal fees ₹216 Cr₹169 Cr₹155 Cr₹113 Cr₹106 Cr
     Traveling and conveyance ₹7.42 Cr₹11 Cr₹5.35 Cr₹13 Cr₹11 Cr
     Other Administration ₹21 Cr₹23 Cr₹17 Cr₹23 Cr₹22 Cr
Selling and Distribution Expenses ₹105 Cr₹71 Cr₹52 Cr₹43 Cr₹40 Cr
     Advertisement & Sales Promotion ₹7.80 Cr₹2.41 Cr₹2.34 Cr₹3.35 Cr₹3.91 Cr
     Sales Commissions & Incentives ₹16 Cr₹16 Cr₹10 Cr₹11 Cr₹9.39 Cr
     Freight and Forwarding ₹82 Cr₹53 Cr₹39 Cr₹28 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹117 Cr₹56 Cr₹56 Cr₹97 Cr₹61 Cr
     Bad debts /advances written off ₹6.78 Cr₹0.80 Cr₹9.21 Cr₹6.90 Cr₹1.90 Cr
     Provision for doubtful debts ₹18 Cr₹1.99 Cr₹0.38 Cr₹14 Cr₹4.66 Cr
     Losson disposal of fixed assets(net) ---₹55 Cr₹42 Cr
     Losson foreign exchange fluctuations ₹58 Cr₹16 Cr-₹15 Cr₹4.46 Cr
     Losson sale of non-trade current investments ₹0.08 Cr₹0.06 Cr--₹0.05 Cr
     Other Miscellaneous Expenses ₹35 Cr₹37 Cr₹47 Cr₹6.46 Cr₹8.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,386 Cr₹2,884 Cr₹1,965 Cr₹1,708 Cr₹1,664 Cr
Operating Profit (Excl OI) ₹659 Cr₹696 Cr₹430 Cr₹295 Cr₹334 Cr
Other Income ₹40 Cr₹29 Cr₹66 Cr₹43 Cr₹21 Cr
     Interest Received ₹4.90 Cr₹6.45 Cr₹8.51 Cr₹8.09 Cr₹4.08 Cr
     Dividend Received --₹0.17 Cr₹0.91 Cr₹0.36 Cr
     Profit on sale of Fixed Assets ₹0.06 Cr--₹0.01 Cr-
     Profits on sale of Investments ----₹0.00 Cr
     Provision Written Back ₹18 Cr₹15 Cr₹21 Cr₹18 Cr₹6.38 Cr
     Foreign Exchange Gains --₹20 Cr--
     Others ₹17 Cr₹7.59 Cr₹16 Cr₹16 Cr₹9.81 Cr
Operating Profit ₹699 Cr₹725 Cr₹496 Cr₹338 Cr₹355 Cr
Interest ₹20 Cr₹15 Cr₹16 Cr₹16 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.60 Cr₹0.32 Cr₹0.42 Cr₹0.01 Cr₹7.33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹13 Cr₹13 Cr₹14 Cr₹12 Cr
     Other Interest ₹3.91 Cr₹1.89 Cr₹2.35 Cr₹1.91 Cr₹1.06 Cr
PBDT ₹679 Cr₹710 Cr₹480 Cr₹322 Cr₹334 Cr
Depreciation ₹248 Cr₹245 Cr₹170 Cr₹137 Cr₹99 Cr
Profit Before Taxation & Exceptional Items ₹431 Cr₹464 Cr₹309 Cr₹185 Cr₹235 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹431 Cr₹464 Cr₹309 Cr₹185 Cr₹235 Cr
Provision for Tax ₹89 Cr₹115 Cr₹80 Cr₹20 Cr₹59 Cr
     Current Income Tax ₹74 Cr₹80 Cr₹56 Cr₹42 Cr₹47 Cr
     Deferred Tax ₹11 Cr₹37 Cr₹22 Cr₹-20 Cr₹9.71 Cr
     Other taxes ₹2.86 Cr₹-2.29 Cr₹2.27 Cr₹-1.29 Cr₹1.64 Cr
Profit After Tax ₹342 Cr₹349 Cr₹229 Cr₹165 Cr₹176 Cr
Extra items -----
Minority Interest ₹-0.02 Cr₹-0.02 Cr₹-0.04 Cr₹-0.03 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹342 Cr₹349 Cr₹229 Cr₹165 Cr₹176 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,743 Cr₹1,447 Cr₹1,236 Cr₹1,126 Cr₹985 Cr
Appropriations ₹2,085 Cr₹1,797 Cr₹1,465 Cr₹1,290 Cr₹1,162 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹28 Cr₹27 Cr₹-0.07 Cr₹18 Cr₹18 Cr
Equity Dividend % ₹60.00₹60.00₹50.00₹40.00₹40.00
Earnings Per Share ₹37.90₹38.71₹25.40₹18.25₹19.55
Adjusted EPS ₹37.90₹38.71₹25.40₹18.25₹19.55

Compare Income Statement of peers of SHARDA CROPCHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA CROPCHEM ₹3,420.4 Cr 2.4% 14.6% -17% Stock Analytics
PI INDUSTRIES ₹57,269.8 Cr 1.6% -0.6% 20.7% Stock Analytics
UPL ₹38,168.4 Cr 3.1% 8.2% -30.7% Stock Analytics
BAYER CROPSCIENCE ₹24,830.3 Cr -2.2% 8.6% 35.2% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹20,180.5 Cr -0.8% 10.3% -2.4% Stock Analytics
BASF INDIA ₹16,034.7 Cr 2.5% 14.9% 54.6% Stock Analytics


SHARDA CROPCHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA CROPCHEM

2.4%

14.6%

-17%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses